LEASES |
LEASES The assets and liabilities related to operating and finance leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Location in Consolidated Balance Sheet |
|
|
March 2024 |
|
|
March 2023 |
Assets: |
|
|
|
|
|
|
|
Operating lease assets |
Operating lease right-of-use assets |
|
|
$ |
1,330,361Ìý |
|
|
|
$ |
1,372,182Ìý |
|
Finance lease assets |
Property, plant and equipment, net |
|
|
11,500Ìý |
|
|
|
12,417Ìý |
|
Total lease assets |
|
|
|
$ |
1,341,861Ìý
|
|
|
|
$ |
1,384,599Ìý
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
Operating lease liabilities |
Accrued liabilities |
|
|
$ |
309,444Ìý |
|
|
|
$ |
332,222Ìý |
|
Finance lease liabilities |
Current portion of long-term debt |
|
|
981Ìý |
|
|
|
951Ìý |
|
Noncurrent |
|
|
|
|
|
|
|
Operating lease liabilities |
Operating lease liabilities |
|
|
1,156,858Ìý |
|
|
|
1,171,941Ìý |
|
Finance lease liabilities |
Long-term debt |
|
|
15,178Ìý |
|
|
|
16,287Ìý |
|
Total lease liabilities |
|
|
|
$ |
1,482,461Ìý
|
|
|
|
$ |
1,521,401Ìý
|
|
The components of lease costs were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March |
|
|
|
|
|
|
|
|
(In thousands) |
|
2024 |
|
|
2023 |
|
2022 |
Operating lease cost |
|
$ |
426,602Ìý |
|
|
|
$ |
418,716Ìý |
|
|
$ |
435,637Ìý |
|
Finance lease cost – amortization of right-of-use assets |
|
917Ìý |
|
|
|
917Ìý |
|
|
917Ìý |
|
Finance lease cost – interest on lease liabilities |
|
457Ìý |
|
|
|
486Ìý |
|
|
513Ìý |
|
Short-term lease cost |
|
25,256Ìý |
|
|
|
22,154Ìý |
|
|
17,602Ìý |
|
Variable lease cost |
|
132,474Ìý |
|
|
|
117,189Ìý |
|
|
98,052Ìý |
|
Impairment |
|
12,958Ìý |
|
|
|
—Ìý |
|
|
4,279Ìý |
|
Gain recognized from sale-leaseback transaction |
|
—Ìý |
|
|
|
(13,189) |
|
|
—Ìý |
|
Total lease cost |
|
$ |
598,664Ìý
|
|
|
|
$ |
546,273Ìý
|
|
|
$ |
557,000Ìý
|
|
Supplemental cash flow information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March |
|
|
|
|
|
|
|
|
(In thousands) |
|
2024 |
|
|
2023 |
|
2022 |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
Operating cash flows – operating leases |
|
$ |
441,269Ìý |
|
|
|
$ |
428,443Ìý |
|
|
$ |
465,249Ìý |
|
Operating cash flows – finance leases |
|
457Ìý |
|
|
|
486Ìý |
|
|
513Ìý |
|
Financing cash flows – finance leases |
|
1,079Ìý |
|
|
|
1,050Ìý |
|
|
1,023Ìý |
|
Right-of-use assets obtained in exchange for lease liabilities: |
|
|
|
|
|
|
|
Operating leases |
|
361,959Ìý |
|
|
|
545,856Ìý |
|
|
205,811Ìý |
|
Finance leases |
|
—Ìý |
|
|
|
—Ìý |
|
|
—Ìý |
|
Lease terms and discount rates were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2024 |
|
|
March 2023 |
|
March 2022 |
Weighted average remaining lease term: |
|
|
|
|
|
|
|
Operating leases |
|
6.26 years |
|
|
6.60 years |
|
6.17 years |
Finance leases |
|
12.51 years |
|
|
13.51 years |
|
14.51 years |
|
|
|
|
|
|
|
|
Weighted average discount rate: |
|
|
|
|
|
|
|
Operating leases |
|
3.29Ìý |
% |
|
|
2.61Ìý |
% |
|
1.78Ìý |
% |
Finance leases |
|
2.71Ìý |
% |
|
|
2.71Ìý |
% |
|
2.71Ìý |
% |
Maturities of operating and finance lease liabilities for the next five fiscal years and thereafter as of March 2024 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Operating Leases |
|
Finance Leases |
|
Total |
|
2025 |
|
$ |
354,808Ìý |
|
|
$ |
1,408Ìý |
|
|
$ |
356,216Ìý |
|
|
2026 |
|
312,351Ìý |
|
|
1,536Ìý |
|
|
313,887Ìý |
|
|
2027 |
|
266,884Ìý |
|
|
1,664Ìý |
|
|
268,548Ìý |
|
|
2028 |
|
190,088Ìý |
|
|
1,536Ìý |
|
|
191,624Ìý |
|
|
2029 |
|
125,901Ìý |
|
|
1,408Ìý |
|
|
127,309Ìý |
|
|
Thereafter |
|
375,946Ìý |
|
|
11,523Ìý |
|
|
387,469Ìý |
|
|
Total lease payments |
|
1,625,978Ìý
|
|
|
19,075Ìý
|
|
|
1,645,053Ìý
|
|
|
Less: present value adjustment |
|
159,676Ìý |
|
|
2,916Ìý |
|
|
162,592Ìý |
|
|
Present value of lease liabilities |
|
$ |
1,466,302Ìý
|
|
|
$ |
16,159Ìý
|
|
|
$ |
1,482,461Ìý
|
|
|
The Company excluded approximatelyÌý$82.3ÌýmillionÌýof leases (undiscounted basis) that have not yet commenced. These leases will commence primarily in Fiscal 2025 with lease terms ofÌý1ÌýtoÌý15 years.
|
LEASES |
LEASES The assets and liabilities related to operating and finance leases were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
Location in Consolidated Balance Sheet |
|
|
March 2024 |
|
|
March 2023 |
Assets: |
|
|
|
|
|
|
|
Operating lease assets |
Operating lease right-of-use assets |
|
|
$ |
1,330,361Ìý |
|
|
|
$ |
1,372,182Ìý |
|
Finance lease assets |
Property, plant and equipment, net |
|
|
11,500Ìý |
|
|
|
12,417Ìý |
|
Total lease assets |
|
|
|
$ |
1,341,861Ìý
|
|
|
|
$ |
1,384,599Ìý
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
Operating lease liabilities |
Accrued liabilities |
|
|
$ |
309,444Ìý |
|
|
|
$ |
332,222Ìý |
|
Finance lease liabilities |
Current portion of long-term debt |
|
|
981Ìý |
|
|
|
951Ìý |
|
Noncurrent |
|
|
|
|
|
|
|
Operating lease liabilities |
Operating lease liabilities |
|
|
1,156,858Ìý |
|
|
|
1,171,941Ìý |
|
Finance lease liabilities |
Long-term debt |
|
|
15,178Ìý |
|
|
|
16,287Ìý |
|
Total lease liabilities |
|
|
|
$ |
1,482,461Ìý
|
|
|
|
$ |
1,521,401Ìý
|
|
The components of lease costs were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March |
|
|
|
|
|
|
|
|
(In thousands) |
|
2024 |
|
|
2023 |
|
2022 |
Operating lease cost |
|
$ |
426,602Ìý |
|
|
|
$ |
418,716Ìý |
|
|
$ |
435,637Ìý |
|
Finance lease cost – amortization of right-of-use assets |
|
917Ìý |
|
|
|
917Ìý |
|
|
917Ìý |
|
Finance lease cost – interest on lease liabilities |
|
457Ìý |
|
|
|
486Ìý |
|
|
513Ìý |
|
Short-term lease cost |
|
25,256Ìý |
|
|
|
22,154Ìý |
|
|
17,602Ìý |
|
Variable lease cost |
|
132,474Ìý |
|
|
|
117,189Ìý |
|
|
98,052Ìý |
|
Impairment |
|
12,958Ìý |
|
|
|
—Ìý |
|
|
4,279Ìý |
|
Gain recognized from sale-leaseback transaction |
|
—Ìý |
|
|
|
(13,189) |
|
|
—Ìý |
|
Total lease cost |
|
$ |
598,664Ìý
|
|
|
|
$ |
546,273Ìý
|
|
|
$ |
557,000Ìý
|
|
Supplemental cash flow information related to leases was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended March |
|
|
|
|
|
|
|
|
(In thousands) |
|
2024 |
|
|
2023 |
|
2022 |
Cash paid for amounts included in the measurement of lease liabilities: |
|
|
|
|
|
|
|
Operating cash flows – operating leases |
|
$ |
441,269Ìý |
|
|
|
$ |
428,443Ìý |
|
|
$ |
465,249Ìý |
|
Operating cash flows – finance leases |
|
457Ìý |
|
|
|
486Ìý |
|
|
513Ìý |
|
Financing cash flows – finance leases |
|
1,079Ìý |
|
|
|
1,050Ìý |
|
|
1,023Ìý |
|
Right-of-use assets obtained in exchange for lease liabilities: |
|
|
|
|
|
|
|
Operating leases |
|
361,959Ìý |
|
|
|
545,856Ìý |
|
|
205,811Ìý |
|
Finance leases |
|
—Ìý |
|
|
|
—Ìý |
|
|
—Ìý |
|
Lease terms and discount rates were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 2024 |
|
|
March 2023 |
|
March 2022 |
Weighted average remaining lease term: |
|
|
|
|
|
|
|
Operating leases |
|
6.26 years |
|
|
6.60 years |
|
6.17 years |
Finance leases |
|
12.51 years |
|
|
13.51 years |
|
14.51 years |
|
|
|
|
|
|
|
|
Weighted average discount rate: |
|
|
|
|
|
|
|
Operating leases |
|
3.29Ìý |
% |
|
|
2.61Ìý |
% |
|
1.78Ìý |
% |
Finance leases |
|
2.71Ìý |
% |
|
|
2.71Ìý |
% |
|
2.71Ìý |
% |
Maturities of operating and finance lease liabilities for the next five fiscal years and thereafter as of March 2024 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
Operating Leases |
|
Finance Leases |
|
Total |
|
2025 |
|
$ |
354,808Ìý |
|
|
$ |
1,408Ìý |
|
|
$ |
356,216Ìý |
|
|
2026 |
|
312,351Ìý |
|
|
1,536Ìý |
|
|
313,887Ìý |
|
|
2027 |
|
266,884Ìý |
|
|
1,664Ìý |
|
|
268,548Ìý |
|
|
2028 |
|
190,088Ìý |
|
|
1,536Ìý |
|
|
191,624Ìý |
|
|
2029 |
|
125,901Ìý |
|
|
1,408Ìý |
|
|
127,309Ìý |
|
|
Thereafter |
|
375,946Ìý |
|
|
11,523Ìý |
|
|
387,469Ìý |
|
|
Total lease payments |
|
1,625,978Ìý
|
|
|
19,075Ìý
|
|
|
1,645,053Ìý
|
|
|
Less: present value adjustment |
|
159,676Ìý |
|
|
2,916Ìý |
|
|
162,592Ìý |
|
|
Present value of lease liabilities |
|
$ |
1,466,302Ìý
|
|
|
$ |
16,159Ìý
|
|
|
$ |
1,482,461Ìý
|
|
|
The Company excluded approximatelyÌý$82.3ÌýmillionÌýof leases (undiscounted basis) that have not yet commenced. These leases will commence primarily in Fiscal 2025 with lease terms ofÌý1ÌýtoÌý15 years.
|